 |
|
|
|
5-Year Financial Records
| |
Audited
Year
Ended
31.12.2002
RM'000 |
Audited
Year
Ended
(Restated)
31.12.2003
RM'000 |
Audited
Year
Ended
31.12.2004
RM'000 |
Audited
Year
Ended
31.12.2005
RM'000 |
Audited
Year
Ended
31.12.2006
RM'000 |
| REVENUE |
| Plantation and mill |
109,401 |
133,554 |
159,021 |
148,245 |
166,429 |
| Contracting |
51,637 |
149,368 |
135,614 |
163,108 |
153,419 |
| Investment holding |
1,588 |
2,010 |
1,955 |
1,985 |
2,045 |
| Information Technology |
57 |
144 |
1,500 |
2,389 |
4,538 |
| Venture Capital |
- |
- |
34 |
- |
- |
| Others |
306 |
454 |
641 |
668 |
19 |
| Healthcare |
- |
- |
3,324 |
4,289 |
6,848 |
| Total |
162,989 |
285,530 |
302,089 |
320,684 |
333,298 |
| |
| EARNINGS |
| Profit / (Loss) Before Taxation |
15,807 |
22,730 |
40,221 |
24,647 |
(20,852) |
| Profit Attributable to Shareholders |
3,745 |
5,807 |
18,293 |
4,962 |
(42,268) |
| Net EPS per share (sen) |
1.05 |
1.63 |
4.83 |
1.28 |
(10.93) |
| Gross Dividend per share (%) |
2.0 |
3.0 |
3.0 |
3.0 |
2.0 |
| |
| BALANCE SHEET |
| FINANCED BY |
|
| Share Capital |
356,156 |
356,267 |
386,551 |
386,551 |
386,551 |
| Reserves |
(54,591) |
(53,264) |
(41,962) |
(45,091) |
(92,908) |
| Shareholders' Funds |
301,565 |
303,003 |
344,589 |
341,460 |
293,643 |
| Minority interests |
8,754 |
11,838 |
13,845 |
17,299 |
12,283 |
| Long-Term Liabilities |
231,101 |
213,246 |
188,930 |
243,723 |
270,697 |
| Total |
541,420 |
528,087 |
547,364 |
602,482 |
576,623 |
| |
| REPRESENTED BY |
| Fixed Assets |
314,658 |
306,030 |
315,604 |
317,751 |
308,534 |
| Investments |
50,308 |
60,942 |
46,135 |
37,311 |
35,310 |
| Other Assets |
78,143 |
40,366 |
40,630 |
35,376 |
19,823 |
| Intangible Assets |
497 |
1,037 |
42,138 |
42,282 |
41,829 |
| Net Current Assets |
97,784 |
119,712 |
102,857 |
169,762 |
171,127 |
| Total |
541,420 |
528,087 |
547,364 |
602,482 |
576,623 |
|
|
|
|
|